Assuming $400,000 Property is purchased,
with half Super Fund and half borrowing on own home ... Super Fund Amount Individuals Amount Total ½ Share of Profit 4,100 ½ Share of Profit 4,100 8,200 Admin / Audit Fees 1,000 Interest Expense (6%) 12,000 13,000 Profit 3,100 Loss (7,900) (4,800) Tax on Profit (15%) (465) Tax Refund (48.5%) 3831.50 3,366.50 Cash Received (9100 -
1250 - 1000 - 465) 6,385 Cash Received (9100 -
1250 - 12,000 + 3831.50) (318.50) 6066.50
![]()

![]()
![]()
Rental Income (Assume $350
Per Week)
18,200
Cash Expenses (rates, agents
fees etc assumption)
2,500
Depreciation**
7,500
Total Expenses
10,000
Taxable Income before Income
Tax
8,200
__________________________________
This site is best
viewed in 800 X 600 resolution monitor.
Copyright © 2004 Universal Consultancy Services. All rights reserved.
Universal Consultancy
Services
Unit 4, 287 Victoria Road
Quantum Business Park, Rydalmere NSW - 2116
Phone: (02) 9638 3966 Fax: (02) 9638 3060
Postal Address: PO Box 1010 Dundas NSW 2117
Email: sales@diysuperfund.com.au
Please read our Privacy Policy and Legal Disclaimer.